{"text_format":"2","workbook":"xlsx","n_sheets":3,"sheets":["Ichimoku","BAH","MSE"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Ichimoku","index":0,"n_rows":184,"n_cols":16,"rows_kept":184,"cut":false,"hidden":false,"merged":[]}
["TRADE (SEK)","Datum: 95-01-02","Mån-dag-år","Dagar i position","Long in ","long exit","short in","short exit",null,"kronor start","resultat kr","resultat %","resultat long %","Resultat kort %","Portföljsvärde KR"]
[1.0,"1995-04-07","1995-10-08",184.0,290.71478475,331.2952695,0.0,0.0,null,100000.0,13958.865141618859,0.1395886514161886,0.1395886514161886,0.0,113958.86514161887]
[2.0,"1995-08-22","1995-10-10",49.0,343.6027155,352.897463,0.0,0.0,null,113958.86514161887,3082.684824933815,0.027050855772413174,0.027050855772413174,0.0,117041.54996655269]
[3.0,"1995-10-24","1995-11-29",36.0,0.0,0.0,347.34024300000004,343.03543199999996,null,117041.54996655269,1468.7746650995416,0.01254917305452019,0.0,0.01254917305452019,118510.32463165223]
[4.0,"1995-12-14","1996-01-04",21.0,0.0,0.0,336.6485915,344.78630699999997,null,118510.32463165223,-2797.104426960392,-0.023602200362324632,0.0,-0.023602200362324632,115713.22020469184]
[5.0,"1996-01-23","1996-02-02",10.0,0.0,0.0,330.142846,343.7387835,null,115713.22020469184,-4576.817587494389,-0.03955310879256657,0.0,-0.03955310879256657,111136.40261719745]
[6.0,"1996-02-02","1996-04-15",73.0,343.7387835,366.74453600000004,0.0,0.0,null,111136.40261719745,7438.138188301356,0.06692800930332043,0.06692800930332043,0.0,118574.54080549881]
[7.0,"1996-04-23","1996-06-24",62.0,377.10545849999994,385.0363855,0.0,0.0,null,118574.54080549881,2493.7481173769334,0.0210310586103597,0.0210310586103597,0.0,121068.28892287574]
[8.0,"1996-07-12","1996-08-09",28.0,0.0,0.0,377.20930100000004,377.3475795,null,121068.28892287574,-44.36530747593496,-3.664486206144124E-4,0.0,-3.664486206144124E-4,121023.9236153998]
[9.0,"1996-08-21","1996-11-11",82.0,382.01090999999997,420.74952,0.0,0.0,null,121023.9236153998,12272.68241529219,0.10140707761461587,0.10140707761461587,0.0,133296.606030692]
[10.0,"1996-11-14","1997-03-21",127.0,423.449619,524.287725,0.0,0.0,null,133296.606030692,31742.56555031441,0.2381348370040688,0.2381348370040688,0.0,165039.1715810064]
[11.0,"1997-04-29","1997-05-09",10.0,0.0,0.0,509.7340055,539.2244775,null,165039.1715810064,-9026.079622679717,-0.05469052914052852,0.0,-0.05469052914052852,156013.0919583267]
[12.0,"1997-05-09","1997-08-20",103.0,539.2244775,644.0588095,0.0,0.0,null,156013.0919583267,30331.576108218764,0.19441686417137838,0.19441686417137838,0.0,186344.66806654545]
[13.0,"1997-09-29","1997-10-22",23.0,648.3260009999999,631.4391225,0.0,0.0,null,186344.66806654545,-4853.699780525308,-0.02604689380643832,-0.02604689380643832,0.0,181490.96828602013]
[14.0,"1997-10-24","1997-11-28",35.0,0.0,0.0,620.4296300000001,602.0858924999999,null,181490.96828602013,5529.481295494071,0.030466977765967407,0.0,0.030466977765967407,187020.4495815142]
[15.0,"1997-12-02","1997-12-23",21.0,615.0843885,580.4086505,0.0,0.0,null,187020.4495815142,-10543.385967161157,-0.056375578129309045,-0.056375578129309045,0.0,176477.06361435304]
[16.0,"1998-01-19","1998-01-27",8.0,0.0,0.0,591.9039,605.2814895,null,176477.06361435304,-3900.3963513710028,-0.02210143500514239,0.0,-0.02210143500514239,172576.66726298205]
[17.0,"1998-01-28","1998-04-28",90.0,613.592643,729.4231060000001,0.0,0.0,null,172576.66726298205,32578.023058317816,0.1887742043869325,0.1887742043869325,0.0,205154.69032129986]
[18.0,"1998-05-11","1998-06-23",43.0,758.8892549999999,742.638495,0.0,0.0,null,205154.69032129986,-4393.156990061401,-0.02141387546724438,-0.02141387546724438,0.0,200761.53333123846]
[19.0,"1998-07-03","1998-08-03",31.0,785.608608,774.3366380000001,0.0,0.0,null,200761.53333123846,-2880.5412234786754,-0.014348073436588282,-0.014348073436588282,0.0,197880.99210775978]
[20.0,"1998-08-06","1998-10-21",76.0,0.0,0.0,756.1737240000001,618.92931,null,197880.99210775978,43879.09954299649,0.22174489361313343,0.0,0.22174489361313343,241760.09165075628]
[21.0,"1998-11-17","1998-12-22",35.0,644.328003,668.7464595,0.0,0.0,null,241760.09165075628,9162.116583360772,0.03789755588195365,0.03789755588195365,0.0,250922.20823411705]
[22.0,"1999-01-04","1999-03-18",73.0,702.379014,722.076781,0.0,0.0,null,250922.20823411705,7036.951694745703,0.028044355835494805,0.028044355835494805,0.0,257959.15992886276]
[23.0,"1999-04-06","1999-07-20",105.0,742.6361324999999,829.029278,0.0,0.0,null,257959.15992886276,30009.182507413258,0.11633307580815844,0.11633307580815844,0.0,287968.342436276]
[24.0,"1999-08-06","1999-08-17",11.0,0.0,0.0,803.384107,829.566576,null,287968.342436276,-9088.748771887858,-0.03156162477790103,0.0,-0.03156162477790103,278879.5936643882]
[25.0,"1999-08-17","1999-09-20",34.0,829.858722,838.0637585,0.0,0.0,null,278879.5936643882,2757.3575892613962,0.00988726910072768,0.00988726910072768,0.0,281636.95125364955]
[26.0,"1999-10-12","2000-03-30",170.0,865.7396534999999,1442.182548,0.0,0.0,null,281636.95125364955,187524.75842185644,0.6658386180759597,0.6658386180759597,0.0,469161.709675506]
[27.0,"2000-04-17","2000-05-03",16.0,0.0,0.0,1306.3794834999999,1435.165224,null,469161.709675506,-42100.614747620275,-0.08973582856269113,0.0,-0.08973582856269113,427061.0949278857]
[28.0,"2000-06-27","2000-07-14",17.0,0.0,0.0,1340.4764265000001,1389.668487,null,427061.0949278857,-15117.28546442078,-0.035398414053552485,0.0,-0.035398414053552485,411943.8094634649]
[29.0,"2000-07-14","2000-07-31",17.0,1389.9496275000001,1313.664839,0.0,0.0,null,411943.8094634649,-22608.766358912344,-0.05488313172701653,-0.05488313172701653,0.0,389335.04310455255]
[30.0,"2000-07-31","2000-08-30",30.0,0.0,0.0,1313.664839,1319.0632019999998,null,389335.04310455255,-1593.3822489416577,-0.004092573420147461,0.0,-0.004092573420147461,387741.6608556109]
[31.0,"2000-09-19","2000-12-15",87.0,0.0,0.0,1304.0476500000002,1127.9907134999999,null,387741.6608556109,60518.76859149424,0.1560801293777676,0.0,0.1560801293777676,448260.42944710515]
[32.0,"2000-12-22","2001-01-23",32.0,0.0,0.0,1061.2930880000001,1100.8611554999998,null,448260.42944710515,-16111.749280394983,-0.03594283193871828,0.0,-0.03594283193871828,432148.68016671017]
[33.0,"2001-02-09","2001-04-20",70.0,0.0,0.0,1058.378546,900.4530015,null,432148.68016671017,75792.20182130068,0.17538455003972775,0.0,0.17538455003972775,507940.88198801083]
[34.0,"2001-05-22","2001-06-08",17.0,952.0868055,926.9472945,0.0,0.0,null,507940.88198801083,-13411.997011534326,-0.02640464173515944,-0.02640464173515944,0.0,494528.8849764765]
[35.0,"2001-06-14","2001-08-09",56.0,0.0,0.0,883.8168705,851.1533639999999,null,494528.8849764765,18977.834233017253,0.03837558292256271,0.0,0.03837558292256271,513506.7192094937]
[36.0,"2001-08-17","2001-10-11",55.0,0.0,0.0,821.1162365000001,727.175406,null,513506.7192094937,66337.84266057848,0.12918592917868876,0.0,0.12918592917868876,579844.5618700722]
[37.0,"2001-10-29","2001-12-20",52.0,768.0148154999999,827.280153,0.0,0.0,null,579844.5618700722,44744.818671755835,0.07716691957487387,0.07716691957487387,0.0,624589.380541828]
[38.0,"2002-01-09","2002-01-14",5.0,838.8562185,833.2901465,0.0,0.0,null,624589.380541828,-4144.34486609362,-0.006635311126324983,-0.006635311126324983,0.0,620445.0356757344]
[39.0,"2002-01-23","2002-03-05",41.0,0.0,0.0,786.4335865,825.458523,null,620445.0356757344,-29332.57994718866,-0.047276677643559806,0.0,-0.047276677643559806,591112.4557285458]
[40.0,"2002-03-07","2002-04-04",28.0,821.0823359999999,783.2361860000001,0.0,0.0,null,591112.4557285458,-27246.14778020361,-0.04609300229788382,-0.04609300229788382,0.0,563866.3079483422]
[41.0,"2002-04-10","2002-08-22",134.0,0.0,0.0,768.8154000000001,544.6641960000001,null,563866.3079483422,232053.6447041503,0.4115401850280609,0.0,0.4115401850280609,795919.9526524924]
[42.0,"2002-09-05","2002-10-23",48.0,0.0,0.0,505.9658905,500.69322149999994,null,795919.9526524924,8381.624277356656,0.01053073773238622,0.0,0.01053073773238622,804301.5769298491]
[43.0,"2002-11-01","2002-12-16",45.0,508.792269,531.6930205,0.0,0.0,null,804301.5769298491,36201.63211310244,0.04501002254812181,0.04501002254812181,0.0,840503.2090429516]
[44.0,"2003-01-24","2003-03-25",60.0,0.0,0.0,498.86544250000003,487.22048849999993,null,840503.2090429516,20088.689694250457,0.023900788810937046,0.0,0.023900788810937046,860591.898737202]
[45.0,"2003-04-08","2003-05-21",43.0,498.943347,499.7649925,0.0,0.0,null,860591.898737202,1417.1978946817458,0.0016467711313123967,0.0016467711313123967,0.0,862009.0966318838]
[46.0,"2003-06-09","2003-09-25",108.0,517.382562,577.0463325000001,0.0,0.0,null,862009.0966318838,99405.57855592565,0.11531847975193266,0.11531847975193266,0.0,961414.6751878094]
[47.0,"2003-10-15","2003-11-28",44.0,614.124909,616.9733590000001,0.0,0.0,null,961414.6751878094,4459.258355108932,0.004638225804320939,0.004638225804320939,0.0,965873.9335429183]
[48.0,"2003-12-05","2003-12-18",13.0,627.301494,606.320688,0.0,0.0,null,965873.9335429183,-32304.743116267637,-0.033446127899705025,-0.033446127899705025,0.0,933569.1904266507]
[49.0,"2003-12-29","2004-03-17",79.0,629.1534195,684.0987795000001,0.0,0.0,null,933569.1904266507,81530.66273352882,0.0873322122983391,0.0873322122983391,0.0,1015099.8531601795]
[50.0,"2004-04-05","2004-05-06",31.0,717.296469,695.4011255,0.0,0.0,null,1015099.8531601795,-30985.73732382565,-0.030524817068352195,-0.030524817068352195,0.0,984114.1158363539]
[51.0,"2004-05-10","2004-06-07",28.0,0.0,0.0,677.7519545,685.872765,null,984114.1158363539,-11652.021559832612,-0.011840112210899534,0.0,-0.011840112210899534,972462.0942765212]
[52.0,"2004-06-24","2004-07-14",20.0,690.7401974999999,673.928867,0.0,0.0,null,972462.0942765212,-23667.917003780134,-0.024338138363519723,-0.024338138363519723,0.0,948794.1772727411]
[53.0,"2004-07-14","2004-08-27",44.0,0.0,0.0,673.928867,688.858257,null,948794.1772727411,-20562.892522944494,-0.021672658850048432,0.0,-0.021672658850048432,928231.2847497966]
[54.0,"2004-08-27","2004-10-24",58.0,688.858257,698.0967770000001,0.0,0.0,null,928231.2847497966,12448.835738912812,0.013411351183092668,0.013411351183092668,0.0,940680.1204887094]
[55.0,"2004-11-08","2007-12-16",1133.0,726.1148759999999,737.135248,0.0,0.0,null,940680.1204887094,14276.866104022076,0.015177174251970849,0.015177174251970849,0.0,954956.9865927316]
[56.0,"2005-01-04","2005-01-04",0.0,746.979303,732.9313510000001,0.0,0.0,null,954956.9865927316,-17959.25249313,-0.018806347034758364,-0.018806347034758364,0.0,936997.7340996015]
[57.0,"2005-02-07","2005-03-30",51.0,760.0508355000001,767.9348405,0.0,0.0,null,936997.7340996015,9719.474639837857,0.010372996951991231,0.010372996951991231,0.0,946717.2087394394]
[58.0,"2005-04-07","2005-04-28",21.0,788.123865,756.643489,0.0,0.0,null,946717.2087394394,-37815.13924437249,-0.0399434370636651,-0.0399434370636651,0.0,908902.0694950669]
[59.0,"2005-04-29","2005-05-19",20.0,0.0,0.0,747.917854,782.0548319999999,null,908902.0694950669,-39673.90607530628,-0.043650363891620136,0.0,-0.043650363891620136,869228.1634197606]
[60.0,"2005-05-19","2005-08-24",97.0,782.0548319999999,858.8693505,0.0,0.0,null,869228.1634197606,85376.80493447585,0.09822139747357261,0.09822139747357261,0.0,954604.9683542365]
[61.0,"2005-09-09","2005-10-19",40.0,861.0733215,869.7609020000001,0.0,0.0,null,954604.9683542365,9631.244286875093,0.010089245924918666,0.010089245924918666,0.0,964236.2126411116]
[62.0,"2005-11-07","2006-01-23",77.0,896.466009,935.963784,0.0,0.0,null,964236.2126411116,42483.69106178889,0.044059422893300226,0.044059422893300226,0.0,1006719.9037029005]
[63.0,"2006-02-07","2006-04-26",78.0,962.214867,1052.343565,0.0,0.0,null,1006719.9037029005,94297.39373526823,0.09366795410364404,0.09366795410364404,0.0,1101017.2974381687]
[64.0,"2006-05-16","2006-06-30",45.0,0.0,0.0,996.9302855000001,943.0602945,null,1101017.2974381687,62892.89481250506,0.057122531098142915,0.0,0.057122531098142915,1163910.1922506737]
[65.0,"2006-08-17","2006-11-30",105.0,968.6911034999999,1084.5154710000002,0.0,0.0,null,1163910.1922506737,139166.30529294212,0.11956790671609618,0.11956790671609618,0.0,1303076.4975436158]
[66.0,"2006-12-12","2007-03-09",87.0,1112.4249344999998,1186.822292,0.0,0.0,null,1303076.4975436158,87147.8560314494,0.06687854181679187,0.06687854181679187,0.0,1390224.353575065]
[67.0,"2007-03-22","2007-05-10",49.0,1205.1232604999998,1239.4349725000002,0.0,0.0,null,1390224.353575065,39581.82469688914,0.028471537414160197,0.028471537414160197,0.0,1429806.1782719542]
[68.0,"2007-05-24","2007-06-15",22.0,1279.81959,1267.0351655000002,0.0,0.0,null,1429806.1782719542,-14282.676463603075,-0.009989239577118725,-0.009989239577118725,0.0,1415523.5018083511]
[69.0,"2007-06-21","2007-07-27",36.0,1278.963162,1211.4469735000002,0.0,0.0,null,1415523.5018083511,-74725.17928102167,-0.05278978355750308,-0.05278978355750308,0.0,1340798.3225273294]
[70.0,"2007-07-27","2007-08-31",35.0,0.0,0.0,1211.4469735000002,1201.584492,null,1340798.3225273294,11005.134253311513,0.008207896794327318,0.0,0.008207896794327318,1351803.4567806409]
[71.0,"2007-10-02","2007-10-24",22.0,1230.0076965,1174.758327,0.0,0.0,null,1351803.4567806409,-60720.17995299673,-0.0449179055197888,-0.0449179055197888,0.0,1291083.276827644]
[72.0,"2007-10-24","2007-12-13",50.0,0.0,0.0,1174.758327,1130.52498,null,1291083.276827644,50515.411512458966,0.03912637737558011,0.0,0.03912637737558011,1341598.688340103]
[73.0,"2008-01-04","2008-02-15",42.0,0.0,0.0,1050.442516,951.317421,null,1341598.688340103,139791.50859425723,0.10419770815907303,0.0,0.10419770815907303,1481390.1969343603]
[74.0,"2008-04-23","2008-06-03",41.0,961.7556374999999,997.8078465000001,0.0,0.0,null,1481390.1969343603,55531.14211969342,0.03748583069782119,0.03748583069782119,0.0,1536921.3390540536]
[75.0,"2008-06-11","2008-07-31",50.0,0.0,0.0,951.406059,866.39298,null,1536921.3390540536,150807.33365797615,0.09812300071960434,0.0,0.09812300071960434,1687728.67271203]
[76.0,"2008-09-10","2008-11-11",62.0,0.0,0.0,846.4815475,685.5646109999999,null,1687728.67271203,396146.65532382793,0.23472176643610343,0.0,0.23472176643610343,2083875.3280358578]
[77.0,"2008-11-21","2008-12-09",18.0,0.0,0.0,587.4611225,667.081374,null,2083875.3280358578,-248723.29550736345,-0.11935613045613236,0.0,-0.11935613045613236,1835152.0325284943]
[78.0,"2009-01-20","2009-02-16",27.0,0.0,0.0,620.7444725,677.826744,null,1835152.0325284943,-154544.8707827441,-0.08421366079943271,0.0,-0.08421366079943271,1680607.16174575]
[79.0,"2009-03-19","2009-06-26",99.0,662.921295,778.9563270000001,0.0,0.0,null,1680607.16174575,294166.6035824018,0.17503590980585426,0.17503590980585426,0.0,1974773.7653281519]
[80.0,"2009-07-06","2009-10-06",92.0,790.8282164999999,876.2616500000001,0.0,0.0,null,1974773.7653281519,213335.4622883611,0.10803033037706511,0.10803033037706511,0.0,2188109.227616513]
[81.0,"2009-10-15","2009-12-21",67.0,929.1333344999999,935.4770275000001,0.0,0.0,null,2188109.227616513,14939.398550302141,0.006827537840318643,0.006827537840318643,0.0,2203048.6261668154]
[82.0,"2009-12-28","2010-01-28",31.0,961.3694445,946.5574845,0.0,0.0,null,2203048.6261668154,-33942.69322321667,-0.015407146633106827,-0.015407146633106827,0.0,2169105.932943599]
[83.0,"2010-02-08","2010-03-01",21.0,0.0,0.0,939.286122,954.7841535,null,2169105.932943599,-35208.870981326894,-0.016231973942160804,0.0,-0.016231973942160804,2133897.061962272]
[84.0,"2010-03-02","2010-05-06",65.0,966.569043,991.5749645000001,0.0,0.0,null,2133897.061962272,55205.639790503046,0.025870807348006508,0.025870807348006508,0.0,2189102.701752775]
[85.0,"2010-05-07","2010-06-10",34.0,0.0,0.0,952.097713,993.952728,null,2189102.701752775,-92182.37833379417,-0.04210966358955448,0.0,-0.04210966358955448,2096920.3234189807]
[86.0,"2010-06-14","2010-07-08",24.0,1023.0702794999999,1028.2806025000002,0.0,0.0,null,2096920.3234189807,10679.258707053601,0.005092829988714742,0.005092829988714742,0.0,2107599.5821260344]
[87.0,"2010-07-14","2010-08-20",37.0,1067.3203935,1038.9762520000002,0.0,0.0,null,2107599.5821260344,-55970.16710720296,-0.02655635709072557,-0.02655635709072557,0.0,2051629.4150188314]
[88.0,"2010-09-13","2010-11-17",65.0,1074.370917,1081.2620985,0.0,0.0,null,2051629.4150188314,13159.46890028649,0.006414154917039783,0.006414154917039783,0.0,2064788.883919118]
[89.0,"2010-11-30","2011-02-01",63.0,1104.8751615,1149.8257995000001,0.0,0.0,null,2064788.883919118,84003.67833544796,0.04068390671302091,0.04068390671302091,0.0,2148792.562254566]
[90.0,"2011-02-16","2011-03-10",22.0,0.0,0.0,1127.4250055,1121.5124759999999,null,2148792.562254566,11328.272922138105,0.005271924857303212,0.0,0.005271924857303212,2160120.835176704]
[91.0,"2011-03-14","2011-03-28",14.0,0.0,0.0,1091.9967285,1125.6725549999999,null,2160120.835176704,-64622.57087225989,-0.029916183307853506,0.0,-0.029916183307853506,2095498.2643044442]
[92.0,"2011-04-01","2011-05-30",59.0,1137.4574444999998,1148.0946655000002,0.0,0.0,null,2095498.2643044442,19596.582052633963,0.009351752939360525,0.009351752939360525,0.0,2115094.8463570783]
[93.0,"2011-06-09","2011-07-11",32.0,0.0,0.0,1102.3855315,1114.9271849999998,null,2115094.8463570783,-23792.393834800645,-0.011248854336617264,0.0,-0.011248854336617264,2091302.4525222776]
[94.0,"2011-07-21","2011-09-09",50.0,0.0,0.0,1090.2655945,914.2278855,null,2091302.4525222776,402687.44632172235,0.19255342326790137,0.0,0.19255342326790137,2493989.898844]
[95.0,"2011-09-14","2011-10-07",23.0,0.0,0.0,867.2591535,923.933736,null,2493989.898844,-152982.6553234557,-0.06134052723884942,0.0,-0.06134052723884942,2341007.2435205444]
[96.0,"2011-10-27","2011-11-11",15.0,1108.908177,949.3280985,0.0,0.0,null,2341007.2435205444,-336888.2360492118,-0.14390738729307795,-0.14390738729307795,0.0,2004119.0074713326]
[97.0,"2011-11-23","2011-12-08",15.0,0.0,0.0,896.3466025,984.5940509999999,null,2004119.0074713326,-179625.69316772892,-0.08962825685405229,0.0,-0.08962825685405229,1824493.3143036037]
[98.0,"2011-12-23","2012-03-09",77.0,976.9682399999999,1091.6509015,0.0,0.0,null,1824493.3143036037,214170.47208545206,0.11738627398982793,0.11738627398982793,0.0,2038663.786389056]
[99.0,"2012-03-20","2012-03-29",9.0,1116.313878,1070.8732955000003,0.0,0.0,null,2038663.786389056,-82985.6833287291,-0.04070591918234634,-0.04070591918234634,0.0,1955678.1030603268]
[100.0,"2012-04-11","2012-06-20",70.0,0.0,0.0,1013.736878,1006.0847909999999,null,1955678.1030603268,14874.510699777451,0.007605807252482499,0.0,0.007605807252482499,1970552.6137601042]
[101.0,"2012-07-16","2012-08-31",46.0,1032.4289565,1043.5169805,0.0,0.0,null,1970552.6137601042,21163.233108752025,0.010739745267886791,0.010739745267886791,0.0,1991715.846868856]
[102.0,"2012-09-18","2012-10-11",23.0,1104.527988,1057.0222245,0.0,0.0,null,1991715.846868856,-85663.72514641439,-0.04301001334155419,-0.04301001334155419,0.0,1906052.1217224416]
[103.0,"2012-10-24","2012-11-29",36.0,0.0,0.0,1043.1711535,1075.0642635,null,1906052.1217224416,-56545.39179445727,-0.029666235854746148,0.0,-0.029666235854746148,1849506.7299279843]
[104.0,"2012-11-29","2013-03-27",118.0,1075.0642635,1196.5744135,0.0,0.0,null,1849506.7299279843,209042.23850573474,0.1130259409836667,0.1130259409836667,0.0,2058548.9684337191]
[105.0,"2013-04-18","2013-05-06",18.0,0.0,0.0,1150.5184530000001,1202.935167,null,2058548.9684337191,-89699.24189886563,-0.0435740141596509,0.0,-0.0435740141596509,1968849.7265348535]
[106.0,"2013-05-06","2013-06-05",30.0,1202.6240114999998,1200.729335,0.0,0.0,null,1968849.7265348535,-3101.8283962616324,-0.001575452079687567,-0.001575452079687567,0.0,1965747.8981385918]
[107.0,"2013-06-20","2013-07-09",19.0,0.0,0.0,1162.2925630000002,1186.6790429999999,null,1965747.8981385918,-40396.493125730754,-0.020550190166288895,0.0,-0.020550190166288895,1925351.4050128611]
[108.0,"2013-07-18","2013-08-27",40.0,1208.5169564999999,1240.2055870000002,0.0,0.0,null,1925351.4050128611,50484.81026927873,0.02622108885569463,0.02622108885569463,0.0,1975836.2152821398]
[109.0,"2013-09-10","2013-10-09",29.0,1256.3518619999998,1238.8212795000002,0.0,0.0,null,1975836.2152821398,-27569.951401473216,-0.013953561124263714,-0.013953561124263714,0.0,1948266.2638806666]
[110.0,"2013-10-22","2013-12-10",49.0,1292.0547045,1279.3360120000002,0.0,0.0,null,1948266.2638806666,-19178.289767545913,-0.009843772446865406,-0.009843772446865406,0.0,1929087.9741131207]
[111.0,"2014-01-03","2014-02-03",31.0,1324.291815,1302.190579,0.0,0.0,null,1929087.9741131207,-32194.738423748433,-0.016689098089759047,-0.016689098089759047,0.0,1896893.2356893723]
[112.0,"2014-02-18","2014-03-20",30.0,1343.8225755,1349.2780235,0.0,0.0,null,1896893.2356893723,7700.720762935872,0.004059649018747891,0.004059649018747891,0.0,1904593.9564523082]
[113.0,"2014-03-31","2014-04-23",23.0,1351.479402,1362.8772205,0.0,0.0,null,1904593.9564523082,16062.557964046853,0.008433586544591698,0.008433586544591698,0.0,1920656.5144163552]
[114.0,"2014-05-05","2014-06-25",51.0,1358.284803,1393.0491270000002,0.0,0.0,null,1920656.5144163552,49157.82405310562,0.025594281790694673,0.025594281790694673,0.0,1969814.3384694608]
[115.0,"2014-07-24","2014-08-06",13.0,1399.121211,1358.202559,0.0,0.0,null,1969814.3384694608,-57609.12406068987,-0.029245966452580485,-0.029245966452580485,0.0,1912205.214408771]
[116.0,"2014-08-06","2014-08-22",16.0,0.0,0.0,1358.202559,1386.3598335,null,1912205.214408771,-38837.310358673836,-0.020310220925049527,0.0,-0.020310220925049527,1873367.904050097]
[117.0,"2014-09-09","2014-10-02",23.0,1390.188747,1381.574867,0.0,0.0,null,1873367.904050097,-11607.752081263754,-0.006196194594862314,-0.006196194594862314,0.0,1861760.1519688333]
[118.0,"2014-10-03","2014-10-30",27.0,0.0,0.0,1361.177071,1396.5689355,null,1861760.1519688333,-47180.74514981941,-0.025342010408765714,0.0,-0.025342010408765714,1814579.4068190139]
[119.0,"2014-11-05","2014-12-18",43.0,1408.479888,1423.2210335,0.0,0.0,null,1814579.4068190139,18991.381620085056,0.010465996444529946,0.010465996444529946,0.0,1833570.788439099]
[120.0,"2015-01-05","2015-04-21",106.0,1462.0776735,1683.293932,0.0,0.0,null,1833570.788439099,277424.1593761623,0.15130267188229518,0.15130267188229518,0.0,2110994.9478152613]
[121.0,"2015-05-13","2015-05-28",15.0,0.0,0.0,1603.3709135000001,1662.7349519999998,null,2110994.9478152613,-75368.10674766514,-0.03570264667173462,0.0,-0.03570264667173462,2035626.841067596]
[122.0,"2015-06-16","2015-07-21",35.0,0.0,0.0,1557.155033,1657.6414065,null,2035626.841067596,-123399.88507529075,-0.06062009135749702,0.0,-0.06062009135749702,1912226.9559923054]
[123.0,"2015-07-21","2015-08-14",24.0,1657.6414065,1593.398902,0.0,0.0,null,1912226.9559923054,-74109.0614312891,-0.03875536907324473,-0.03875536907324473,0.0,1838117.8945610162]
[124.0,"2015-08-20","2015-10-13",54.0,0.0,0.0,1545.534846,1483.8405495,null,1838117.8945610162,76424.24277137808,0.04157744342597236,0.0,0.04157744342597236,1914542.1373323943]
[125.0,"2015-11-05","2015-12-16",41.0,1530.6129239999998,1427.8607125,0.0,0.0,null,1914542.1373323943,-128525.92287456704,-0.0671314150618002,-0.0671314150618002,0.0,1786016.2144578272]
[126.0,"2015-12-16","2016-02-25",71.0,0.0,0.0,1427.8607125,1328.9731545,null,1786016.2144578272,132895.67317301236,0.07440899589668892,0.0,0.07440899589668892,1918911.8876308396]
[127.0,"2016-03-15","2016-03-31",16.0,1424.707998,1374.6333395,0.0,0.0,null,1918911.8876308396,-67444.59748916554,-0.03514731339354782,-0.03514731339354782,0.0,1851467.290141674]
[128.0,"2016-04-29","2016-05-04",5.0,1390.8130589999998,1334.7672825,0.0,0.0,null,1851467.290141674,-74608.82055202262,-0.04029713133431245,-0.04029713133431245,0.0,1776858.4695896513]
[129.0,"2016-05-04","2016-06-01",28.0,0.0,0.0,1334.7672825,1370.1307229999998,null,1776858.4695896513,-45861.1924478789,-0.025810267521458874,0.0,-0.025810267521458874,1730997.2771417724]
[130.0,"2016-06-14","2016-07-11",27.0,0.0,0.0,1293.287033,1351.201263,null,1730997.2771417724,-74192.7773329518,-0.042861290605528346,0.0,-0.042861290605528346,1656804.4998088207]
[131.0,"2016-07-18","2016-11-04",109.0,1373.06619,1419.481904,0.0,0.0,null,1656804.4998088207,56007.324611961536,0.03380442569924469,0.03380442569924469,0.0,1712811.8244207823]
[132.0,"2016-11-22","2017-01-16",55.0,1480.1266934999999,1517.2659875000002,0.0,0.0,null,1712811.8244207823,42977.8222318374,0.025091969601722663,0.025091969601722663,0.0,1755789.6466526196]
[133.0,"2017-01-30","2017-03-29",58.0,1539.3282794999998,1579.6727685,0.0,0.0,null,1755789.6466526196,46017.75789417692,0.026209152093993104,0.026209152093993104,0.0,1801807.4045467966]
[134.0,"2017-04-25","2017-07-19",85.0,1610.811003,1606.2814575000002,0.0,0.0,null,1801807.4045467966,-5066.620854917975,-0.0028119658306057227,-0.0028119658306057227,0.0,1796740.7836918787]
[135.0,"2017-07-21","2017-09-12",53.0,0.0,0.0,1596.3964025,1572.6639389999998,null,1796740.7836918787,27113.92053348885,0.01509061339264317,0.0,0.01509061339264317,1823854.7042253674]
[136.0,"2017-09-22","2017-11-20",59.0,1596.253728,1616.815188,0.0,0.0,null,1823854.7042253674,23493.204676006244,0.01288107250077486,0.01288107250077486,0.0,1847347.9089013736]
[137.0,"2017-12-18","2018-01-15",28.0,0.0,0.0,1599.8786605000003,1629.638412,null,1847347.9089013736,-33735.46812478367,-0.018261567278275326,0.0,-0.018261567278275326,1813612.44077659]
[138.0,"2018-01-23","2018-02-06",14.0,1637.3492654999998,1534.442395,0.0,0.0,null,1813612.44077659,-113984.9539207462,-0.0628496757950876,-0.0628496757950876,0.0,1699627.4868558438]
[139.0,"2018-02-06","2018-02-28",22.0,0.0,0.0,1534.442395,1587.5823945,null,1699627.4868558438,-56890.40399704796,-0.03347227815330878,0.0,-0.03347227815330878,1642737.0828587958]
[140.0,"2018-03-13","2018-03-26",13.0,1593.93657,1512.865189,0.0,0.0,null,1642737.0828587958,-83553.49041729687,-0.050862363362426666,-0.050862363362426666,0.0,1559183.592441499]
[141.0,"2018-03-26","2018-04-23",28.0,0.0,0.0,1512.865189,1573.80651,null,1559183.592441499,-60375.08880612663,-0.03872224483300668,0.0,-0.03872224483300668,1498808.5036353723]
[142.0,"2018-04-23","2018-06-04",42.0,1573.80651,1569.3819165,0.0,0.0,null,1498808.5036353723,-4213.744396653781,-0.002811396109932196,-0.002811396109932196,0.0,1494594.7592387185]
[143.0,"2018-06-25","2018-07-19",24.0,0.0,0.0,1547.8746755,1572.0926534999999,null,1494594.7592387185,-23024.12832829792,-0.015404930457554533,0.0,-0.015404930457554533,1471570.6309104206]
[144.0,"2018-07-20","2018-09-17",59.0,1582.9770929999997,1632.7462185000002,0.0,0.0,null,1471570.6309104206,46266.48341012695,0.03144020574907991,0.03144020574907991,0.0,1517837.1143205476]
[145.0,"2018-09-27","2018-10-16",19.0,1658.895033,1534.442395,0.0,0.0,null,1517837.1143205476,-113870.27459470356,-0.07502140613136676,-0.07502140613136676,0.0,1403966.839725844]
[146.0,"2018-10-16","2018-12-04",49.0,0.0,0.0,1534.442395,1529.2992675,null,1403966.839725844,4721.6268365092765,0.003363061507514864,0.0,0.003363061507514864,1408688.4665623533]
[147.0,"2018-12-06","2019-01-17",42.0,0.0,0.0,1476.5013800000002,1468.8820739999999,null,1408688.4665623533,7307.072960718671,0.005187146153436073,0.0,0.005187146153436073,1415995.539523072]
[148.0,"2019-02-01","2019-04-01",59.0,1516.5799109999998,1554.0695765,0.0,0.0,null,1415995.539523072,35003.23243185318,0.024719874784099094,0.024719874784099094,0.0,1450998.7719549253]
[149.0,"2019-04-11","2019-05-13",32.0,1627.27323,1602.2044970000002,0.0,0.0,null,1450998.7719549253,-22353.16118207486,-0.015405361888734426,-0.015405361888734426,0.0,1428645.6107728505]
[150.0,"2019-05-24","2019-06-18",25.0,0.0,0.0,1562.5573305,1587.5823945,null,1428645.6107728505,-22519.743206253883,-0.01576300171046019,0.0,-0.01576300171046019,1406125.8675665965]
[151.0,"2019-07-01","2019-07-18",17.0,1623.73146,1598.7172415000002,0.0,0.0,null,1406125.8675665965,-21661.91920048933,-0.015405391295429949,-0.015405391295429949,0.0,1384463.9483661072]
[152.0,"2019-08-05","2019-09-05",31.0,0.0,0.0,1565.9656255000002,1582.9770929999997,null,1384463.9483661072,-14878.145468243401,-0.010746502634324306,0.0,-0.010746502634324306,1369585.8028978638]
[153.0,"2019-09-10","2019-10-08",28.0,1611.3962954999997,1617.9906,0.0,0.0,null,1369585.8028978638,5604.745305923466,0.004092292205471582,0.004092292205471582,0.0,1375190.5482037873]
[154.0,"2019-10-16","2019-11-26",41.0,1670.987076,1741.7686800000001,0.0,0.0,null,1375190.5482037873,58251.912420837805,0.04235915706148785,0.04235915706148785,0.0,1433442.4606246252]
[155.0,"2019-12-16","2020-02-04",50.0,1772.5928535,1784.0175450000002,0.0,0.0,null,1433442.4606246252,9238.80397199034,0.006445186483428511,0.006445186483428511,0.0,1442681.2645966155]
[156.0,"2020-02-10","2020-03-04",23.0,1849.2071414999998,1702.9920780000002,0.0,0.0,null,1442681.2645966155,-114071.44606966346,-0.07906905625585892,-0.07906905625585892,0.0,1328609.818526952]
[157.0,"2020-03-04","2020-04-14",41.0,0.0,0.0,1702.9920780000002,1529.5824089999999,null,1328609.818526952,150625.28668300694,0.11337059577807973,0.0,0.11337059577807973,1479235.105209959]
[{"$nulls":9},1479235.105209959,"#DIV/0!","#DIV/0!","#DIV/0!","#DIV/0!","#DIV/0!"]
[null,null,null,{"$f":"AVERAGE(D2:D158)","v":52.24840764}]
[]
[]
["Total","´",null,null,null,"Period 1","Period 1",null,null,"Period 2","Period 2 ",null,null,"Period 3"]
[null,"Antal trades",157.0,null,null,null,"Trades",44.0,null,null,"Antal trades",49.0,null,null,"Antal trades",64.0]
[null,"ICH Vinst %",13.7924,null,null,null,"Vinst %","740,5%",null,null,"Vinst %","143,01%",null,null,"Vinst %","-29,27%"]
[null,"Vinst kr","1 379 235 kr",null,null,null,"Vinst kr",740503.0,null,null,"Vinst kr","143 007 kr",null,null,"Vinst kr","-29 267 kr"]
[null,"Vinst/trade %",0.0208,null,null,null,"Vinst/trade %",57.51,null,null,"Vinst/trade %","1,68%",null,null,"Vinst/trade %","-0,39%"]
[null,"Vinst/trade kr","8 785 kr",null,null,null,"Vinst/trade kr","16 830 kr",null,null,"Vinst/trade kr","2 424 kr",null,null,"Vinst/trade kr","-457 kr"]
[null,"Dagar/trade",52.0,null,null,null,"Dagar/trade",53.0,null,null,"Dagar/trade","69,4",null,null,"Dagar/trade","38,3"]
[null,"Spreadkostnader","251 464 kr",null,null,null,"Spread kostnader","41 094 kr",null,null,"Spread kostnader","12 204 kr",null,null,"Spread kostnader","4 675 kr"]
[null,"Vinstaffärer",81.0,null,null,null,"Vinstaffärer",25.0,null,null,"Vinstaffärer",30.0,null,null,"Vinstaffärer",26.0]
[null,"Förlustaffärer",76.0,null,null,null,"Förlustaffärer",19.0,null,null,"Förlustaffärer",19.0,null,null,"Förlustaffärer",38.0]
[null,"Lång-trades",95.0,null,null,null,"Köptrades",23.0,null,null,"Köptrades",33.0,null,null,"Köptrades",39.0]
[null,"Kort-trades",62.0,null,null,null,"Shorttrades",21.0,null,null,"Shorttrades",16.0,null,null,"Shorttrades",25.0]
[null,"Re-entries",69.0,null,null,null,"Re-entries",18.0,null,null,"Re-entries",27.0,null,null,"Re-entries",24.0]
[null,"Vinst/Vinsttrade",73.64,null,null,null,"Vinst/Vinsttrade",0.12668,null,null,"Vinst/Vinsttrade",0.05568,null,null,"Vinst/Vinsttrade",0.04337]
[null,"Förlust/Förlusttrade",-0.03542,null,null,null,"Förlust/Förlusttrade",-0.0335,null,null,"Förlust/Förlusttrade",-0.03562,null,null,"Förlust/Förlusttrade",-0.03627]
[null,"Vinst/Långtrade",0.02543,null,null,null,"Vinst/Långtrade",0.07414,null,null,"Vinst/Långtrade",0.02506,null,null,"Vinst/Långtrade",-0.00298]
[null,"Vinst/Shorttrade",0.01383,null,null,null,"Vinst/Shorttrade",0.0393,null,null,"Vinst/Shorttrade",0.01041,null,null,"Vinst/Shorttrade",-0.00538]
[null,"Vinst om man bara går Lång","684 536 kr"]
[null,"Vinst bara Short","88 583 kr"]
[null,"Vinst/förlust ratio",0.51592]
[null,"BAH%",4.33]
[null,"MSE%",12.3]

{"sheet":"BAH","index":1,"n_rows":32,"n_cols":11,"rows_kept":32,"cut":false,"hidden":false,"merged":[]}
["Date","Closeprice/Trade","%BAH",null,"BAH start",null,null,"Period 1","Date","Closeprice/Trade","%BH"]
["1995-01-02",288.0,0.0,null,288.0,null,null,null,"1995-01-02",288.0,0.0]
["1995-12-30",344.0,{"$f":"B3/E3-1","v":0.1944444444},null,288.0,null,null,null,"1995-12-30",344.0,{"$f":"J3/J2-1","v":0.1944444444}]
["1996-12-31",502.59,0.7451041667,null,288.0,null,null,null,"1996-12-31",502.59,0.4610174419]
["1997-12-30",599.71,1.082326389,null,288.0,null,null,null,"1997-12-30",599.71,1.08]
["1998-12-30",701.31,1.435104167,null,288.0,null,null,null,"1998-12-30",701.31,1.44]
["1999-12-30",1198.97,3.163090278,null,288.0,null,null,null,"1999-12-30","1 198.97",3.16]
["2000-12-29",1056.11,2.667048611,null,288.0,null,null,null,"2000-12-29","1 056.11",2.67]
["2001-12-28",846.49,1.939201389,null,288.0,null,null,null,"2001-12-28",846.49,1.94]
["2002-12-30",493.2,0.7125,null,288.0,null,null,null,"2002-12-30",493.2,0.71]
["2003-12-30",636.29,1.209340278,null,288.0,null,null,null,"2003-12-30",636.29,1.21]
["2004-12-30",741.88,1.575972222,null,288.0]
["2005-12-30",960.01,2.333368056,null,288.0,null,null,"Period 2","2004-12-30",741.88,{"$f":"J13/H14-1","v":0.1659463452}]
["2006-12-29",1147.27,2.983576389,null,288.0,null,null,636.29,"2005-12-30",960.01,0.5087617281]
["2007-12-28",1081.44,2.755,null,288.0,null,null,636.29,"2006-12-29",1147.27,0.8030614971]
["2008-12-30",662.33,1.299756944,null,288.0,null,null,636.29,"2007-12-28",1081.44,0.6996023826]
["2009-12-30",951.72,2.304583333,null,288.0,null,null,636.29,"2008-12-30",662.33,0.04092473558]
["2010-12-30",1155.57,3.012395833,null,288.0,null,null,636.29,"2009-12-30",951.72,0.4957330777]
["2011-12-30",987.85,2.430034722,null,288.0,null,null,636.29,"2010-12-30",1155.57,0.8161058637]
["2012-12-28",1104.73,2.835868056,null,288.0,null,null,636.29,"2011-12-30",987.85,0.5525153625]
["2013-12-30",1332.95,3.628298611,null,288.0,null,null,636.29]
["2014-12-30",1464.55,4.085243056,null,288.0]
["2015-12-30",1446.82,4.023680556,null,288.0,null,null,"Period 3","2012-12-28",1104.73,{"$f":"J23/H24-1","v":0.1183175583}]
["2016-12-30",1517.2,4.268055556,null,288.0,null,null,987.85,"2013-12-30",1332.95,0.3493445361]
["2017-12-29",1576.94,4.475486111,null,288.0,null,null,987.85,"2014-12-30",1464.55,0.4825631422]
["2018-12-28",1408.74,3.891458333,null,288.0,null,null,987.85,"2015-12-30",1446.82,0.4646150731]
["2019-12-30",1771.85,5.152256944,null,288.0,null,null,987.85,"2016-12-30",1517.2,0.5358607076]
["2020-04-14",1535.84,4.332777778,null,288.0,null,null,987.85,"2017-12-29",1576.94,0.596335476]
[{"$nulls":7},987.85,"2018-12-28",1408.74,0.4260667105]
[{"$nulls":7},987.85,"2019-12-30",1771.85,0.7936427595]
[{"$nulls":7},987.85,"2020-04-14",1535.84,0.5547299691]
[{"$nulls":7},987.85]

{"sheet":"MSE","index":2,"n_rows":55,"n_cols":19,"rows_kept":55,"cut":false,"hidden":false,"merged":[]}
["1 maj 30 oktober 1 november 30 april","MSE%",{"$nulls":5},"Kr mse",null,null,"MSE UTAN VINST"]
["1995-02-01",{"$f":"H2/J2-1","v":0},{"$nulls":5},100000.0,null,100000.0,{"$f":"J2*M2","v":0}]
["30/04/95",0.0653787767,{"$nulls":5},106537.87767005159,null,100000.0,6537.87767,null,{"$f":"H3/H2-1","v":0.0653787767}]
["30/10/95",-0.02587516327,{"$nulls":5},97412.48367300573,null,100000.0,-8565.398708,null,-0.08565398708,null,null,null,0.06537877670051584,null,-0.08565398707591354]
["30/04/96",0.106001434,{"$nulls":5},110600.14339542111,null,100000.0,13537.95656,null,0.1353795656,null,null,null,0.13537956558713482,null,-0.1427344966748212]
["30/10/96",0.008069064784,{"$nulls":5},100806.90647835663,null,100000.0,-8854.63311,null,-0.0885463311,null,null,null,0.2282955644201019,null,-0.0885463311024055]
["30/04/97",0.2761334842,{"$nulls":5},127613.34841575845,null,100000.0,26591.87041,null,0.2659187041,null,null,null,0.07032079379303657,null,-0.10081648242382546]
["30/10/97",0.1474781952,{"$nulls":5},114747.81951815562,null,100000.0,-10081.64824,null,-0.1008164824,null,null,null,0.26591870412328533,null,-0.21601257786978656]
["30/04/98",0.4569532123,{"$nulls":5},145695.32122614307,null,100000.0,26970.01288,null,0.2697001288,null,null,null,0.2608180084488918,null,-0.05099738417439981]
["30/10/98",0.6965383323,{"$nulls":5},169653.83322621728,null,100000.0,16444.25627,null,0.1644425627,null,null,null,0.26970012883853434,null,-0.15322330348742785]
["30/04/99",1.083850508,{"$nulls":5},208385.05083863038,null,100000.0,22829.55644,null,0.2282955644,null,null,null,0.16444256272915347,null,-0.017691012053975608]
["30/10/99",0.7864131549,{"$nulls":5},178641.31549262145,null,100000.0,-14273.44967,null,-0.1427344967,null,null,null,0.40334988180499654,null,-0.15549905678715337]
["30/04/00",1.831152145,{"$nulls":5},283115.2144725849,null,100000.0,58482.49532,null,0.5848249532,null,null,null,0.025327260791349504,null,-0.03732327732203078]
["30/10/00",2.458764857,{"$nulls":5},345876.485652806,null,100000.0,22168.10259,null,0.2216810259,null,17.46,null,0.58482495324145,null,-0.07332321695294342]
["30/04/01",1.711628144,{"$nulls":5},271162.81436240114,null,100000.0,-21601.25779,null,-0.2160125779,null,null,null,0.2216810258577555,null,-0.05614064275610331]
["30/10/01",2.418869596,{"$nulls":5},341886.9595697992,null,100000.0,26081.80084,null,0.2608180084,null,2.6,null,0.11425029605397197,null,-0.034266680538042715]
["30/04/02",2.244516189,{"$nulls":5},324451.61894840066,null,100000.0,-5099.738417,null,-0.05099738417,null,2.4,null,0.20132999158126563,null,-0.16131862462042768]
["30/10/02",3.553191411,{"$nulls":5},455319.14110267785,null,100000.0,40334.98818,null,0.4033498818,null,null,null,0.16635246233219325,null,-0.1882749761000604]
["30/04/03",3.668511277,{"$nulls":5},466851.1277326786,null,100000.0,2532.726079,null,0.02532726079,null,null,null,0.07644423365242092,null,-0.10461411203920035]
["30/10/03",2.915393459,{"$nulls":5},391539.3459043473,null,100000.0,-16131.86246,null,-0.1613186246,null,null,null,0.058611005366836055,null,-0.06153360553258702]
["30/04/04",3.362728321,{"$nulls":5},436272.83209069754,null,100000.0,11425.02961,null,0.1142502961,null,null,null,0.21013059401045586,null,-0.09268666732851283]
["30/10/04",3.285547242,{"$nulls":5},428554.72415935894,null,100000.0,-1769.101205,null,-0.01769101205,null,null,null,0.03910957299233386,null,-0.04282750320272055]
["30/04/05",3.586910325,{"$nulls":5},458691.0325460009,null,100000.0,7032.079379,null,0.07032079379,null,null,null,0.0176923794919297,null,-0.032725690598561785]
["30/10/05",2.884088773,{"$nulls":5},388408.87725924334,null,100000.0,-15322.33035,null,-0.1532233035,null,null,null,0.5407910313132305,null,-0.026966891409222704]
["30/04/06",3.666072332,{"$nulls":5},466607.23324793566,null,100000.0,20132.99916,null,0.2013299916,null,null,null,0.24978271555848797]
["30/10/06",3.491919221,{"$nulls":5},449191.92208095745,null,100000.0,-3732.327732,null,-0.03732327732,null,null,null,0.12517388774164262,null,{"$f":"SUM(S4:S24)","v":-1.92317652}]
["30/04/07",4.239161044,{"$nulls":5},523916.1043788554,null,100000.0,16635.24623,null,0.1663524623,null,null,null,0.18484195289771455,null,{"$f":"S26/21","v":-0.09157983429}]
["30/10/07",4.639664695,{"$nulls":5},563966.4694762587,null,100000.0,7644.423365,null,0.07644423365,null,null,null,0.10404522717948872]
["30/04/08",3.762702154,{"$nulls":5},476270.2154131196,null,100000.0,-15549.90568,null,-0.1554990568,null,null,null,0.058101979469239895]
["30/10/08",6.338328764,{"$nulls":5},733832.8763901549,null,100000.0,54079.10313,null,0.5407910313,null,null,null,0.13169714643961705]
["30/04/09",8.17131645,{"$nulls":5},917131.6450209841,null,100000.0,24978.27156,null,0.2497827156,null,null,null,0.12267130808558502]
["30/10/09",6.444587065,{"$nulls":5},744458.7064740492,null,100000.0,-18827.49761,null,-0.1882749761,null,null,null,0.035619866157615476]
["30/04/10",7.425017938,{"$nulls":5},842501.79375881,null,100000.0,13169.71464,null,0.1316971464,null,null,null,0.10925705793334428]
["30/10/10",7.064195455,{"$nulls":5},806419.5454883068,null,100000.0,-4282.75032,null,-0.0428275032]
["30/04/11",7.536846058,{"$nulls":5},853684.6057968434,null,100000.0,5861.100537,null,0.05861100537,null,null,null,{"$f":"SUM(Q4:Q33)","v":5.241339935}]
["30/10/11",9.330698591,{"$nulls":5},1033069.859110516,null,100000.0,21013.0594,null,0.210130594,null,null,null,{"$f":"Q35/30","v":0.1747113312}]
["30/04/12",9.734727802,{"$nulls":5},1073472.7801715788,null,100000.0,3910.957299,null,0.03910957299]
["30/10/12",9.92465068,{"$nulls":5},1092465.0679726312,null,100000.0,1769.237949,null,0.01769237949]
["30/04/13",11.29213168,{"$nulls":5},1229213.1677527034,null,100000.0,12517.38877,null,0.1251738877]
["30/10/13",10.39083304,{"$nulls":5},1139083.3039721572,null,100000.0,-7332.321695,null,-0.07332321695]
["30/04/14",11.05266299,{"$nulls":5},1205266.2987133013,null,100000.0,5810.197947,null,0.05810197947]
["30/10/14",10.65823127,{"$nulls":5},1165823.1267327361,null,100000.0,-3272.56906,null,-0.0327256906]
["30/04/15",12.8131615,{"$nulls":5},1381316.150211335,null,100000.0,18484.19529,null,0.1848419529]
["30/10/15",14.25035503,{"$nulls":5},1525035.5028667701,null,100000.0,10404.52272,null,0.1040452272]
["30/04/16",12.83685045,{"$nulls":5},1383685.0445483865,null,100000.0,-9268.666733,null,-0.09268666733]
["30/10/16",11.98541915,{"$nulls":5},1298541.914835806,null,100000.0,-6153.360553,null,-0.06153360553]
["30/04/17",13.5783575,{"$nulls":5},1457835.7501326746,null,100000.0,12267.13081,null,0.1226713081]
["30/10/17",13.18522452,{"$nulls":5},1418522.451766364,null,100000.0,-2696.689141,null,-0.02696689141]
["30/04/18",12.3888569,{"$nulls":5},1338885.6895602369,null,100000.0,-5614.064276,null,-0.05614064276]
["30/10/18",12.86576619,{"$nulls":5},1386576.6186227193,null,100000.0,3561.986616,null,0.03561986616]
["30/04/19",14.38069901,{"$nulls":5},1538069.9005726024,null,100000.0,10925.70579,null,0.1092570579]
["30/10/19",13.85365351,{"$nulls":5},1485365.3506445019,null,100000.0,-3426.668054,null,-0.03426668054]
["14/04/20",12.29975173,{"$nulls":5},1329975.173433032,null,100000.0,-10461.4112,null,-0.104614112]
[]
[{"$nulls":10},{"$f":"SUM(K2:K53)","v":331816.3415}]